
Disclosure: Atrium Mortgage Investment Corporation has paid FRC a fee for research coverage and distribution of reports. See last page for other important disclosures, rating, and risk definitions.
Price and Volume (1-year)


* Atrium Mortgage Investment Corporation has paid FRC a fee for research coverage and distribution of reports. See last page for other important disclosures, rating, and risk definitions. All figures in C$ unless otherwise stated.
Portfolio Update
Q2 loan advances ↓16% YoY, but relatively resilient given Q1 was the softest in over a decade
Repayments ↑104% YoY

Net mortgages outstanding ↓4% QoQ to $834M vs our $875M estimate
However, management expects year-end net mortgages >$900M on a robust origination pipeline, a very encouraging signal

First mortgages ↑1.6 pp QoQ, implying lower portfolio risk
Lending rates eased, reflecting a higher share of first mortgages
Average mortgage size remained flat
Mortgages by Property Type

Source: Company Data / FRC
Increased exposure to revenue generating commercial properties, and already built single-family units, while scaling back on residential development projects, implying a lower risk profile
Mortgages by Region

Slightly reduced Ontario exposure, improving geographic diversification
Plans to further expand into AB and B.C. in coming quarters

Source: FRC / Company
Stage 3 (impaired) mortgages ↓35% QoQ to $62M, as expected, following management's Q1 guidance

*Red (green) indicates an increase (decrease) in risk level.
Source: FRC
Overall, we believe the portfolio’s risk has decreased, driven by lower impaired mortgages, higher first mortgages, and increased exposure to lower-risk property segments
Financials

Revenue ↓12% YoY (3% below est.), and EPS ↓14% YoY (2% below est.) on lower lending rates and mortgage receivables

*The calculations in the above table are approximate as we used the average of beginning and end of period mortgage s outstanding.
Annual regular dividend held steady at $0.93/share

* Our calculations are slightly different from the company’s calculations.
Source: Company / FRC
Debt-to-capital decreased slightly, driven by softer lending activity
FRC Forecasts & Valuation

Following the Q2 miss, we are lowering our FY2026 revenue and EPS estimates

Source: FRC
Our estimate for the 2026 dividend varies between $0.91 and $0.99/share, as loan loss provisions and lending rates vary

Source: S&P Capital IQ / FRC
Sector multiples are down 3% since our May 2026 report
On average, MICs and banks are expected to report 5% revenue growth this year vs 6% in 2025 (Source: S&P Capital IQ)
Our fair value estimate decreased from $13.01 to $12.82/share, driven by a lower EPS forecast, and weaker sector multiples
We reiterate our BUY rating, and adjust our fair value estimate from $13.01 to $12.82/share, implying a potential return of 18% (including dividends) in the next 12 months. While Q2 results were weaker than expected, we believe the market is overlooking the company's improving fundamentals, including a lower-risk portfolio, and management's expectation for stronger H2 loan originations.
Risks
We believe the company is exposed to the following risks:
Maintaining our risk rating of 3 (Average)
APPENDIX


