
Disclosure: Millennial Potash Corp. has paid FRC a fee for research coverage and distribution of reports. See last page for other important disclosures, rating, and risk definitions.
Subscribe for free to get exclusive insights and fair value data.
Price and Volume (1-year)


* Qualified Person: Peter J. MacLean, Ph.D., P.Geo., Director of MLP. *Millennial Potash Corp. has paid FRC a fee for research coverage and distribution of reports. See last page for other important disclosures, rating, and risk definitions. All figures are in C$, except for commodity prices, which are in US$ (FOREX rate US$:C$ = 1.37)
Banio Potash Project, Gabon
MLP has secured a new 261 km² exploration permit next to its main area, expanding the project to 1,500 km². Management plans to start drilling in H2- 2026 to see if the current resource extends into this new permit area.
Gabon has an established mining and oil & gas sector, operated by major international companies such as Fortescue (ASX: FMG), Eramet (ENXTPA: ERA), Total (NYSE: TTE), and Shell (NYSE: SHEL), showing strong foreign investment, and infrastructure capable of supporting large projects
Location Maps

The new permit is strategically important because it includes a coastal road and access to the ocean, providing potential infrastructure routes to support project development

Source: Company/FRC
MLP plans to export its products to the U.S., Brazil, and elsewhere in Africa via the Mangali port
Ongoing construction of a deep-water port, and power plant, funded by a Gabonese government-led group, should meaningfully reduce operational risks
2025 Resource Estimate

(QP: Sebastiaan van der Klauw , EurGeol . Of ERCOSPLAN and Peter J. MacLean, Ph.D., P.Geo , Director of MLP)
Banio hosts a deposit large enough for at least 25 years of production
Resource Envelope

Source: Company
We see potential for resource expansion, since the deposit remains open in multiple directions, and the current resource covers just 5% of the project area

(QP: Peter J. MacLean, Ph.D., P.Geo , Director of MLP)
Source: Company /FRC
The 2024 PEA returned an AT-NPV10% of $1.47B, and an IRR of 33%, using $387/t gMOP; potassium chloride (spot: $373/t); we view IRRs above 25% as attractive in mining
OPEX and CAPEX are relatively low as the deposit is amenable to solution mining, compared with conventional underground potash mining
Management’s Target Timelines

Source: Company
The company aims to finish resource expansion drilling by Q3, followed by a resource update, ESIA, and a feasibility study by year-end
Financials

Strong balance sheet

Source: FRC / Company
In-the-money options and warrants can bring in $12M
FRC Valuation

We are not making any material changes to our valuation model, aside from adjusting for a 3% appreciation in the US$
As a result, our DCF valuation fell slightly from $4.80 to $4.74/share

Source: FRC
Our valuation is highly sensitive to key inputs
We are reiterating our BUY rating, and adjusting our fair value estimate from $4.80 to $4.74/share. We believe MLP is well- positioned to benefit from potash market tightness, strong institutional backing, and a strategically located project with robust economics. It is trading at a significant discount to NPV. Key catalysts in H2 - 2026, including resource drilling, ESIA, feasibility study completion, and potential M&A.
Risks
We believe the company is exposed to the following key risks (not exhaustive):
We are maintaining our risk rating of 5 (Highly Speculative)