FRC Logo
Top Picks

Connect With Us

Stay updated with our latest research and insights

Fundamental Research Corp Logo

Highly ranked equity research firm providing institutional grade tools and analysis to all investors worldwide. Trusted by global investors for over 20+ years.

20+ Years

Policies

  • Privacy Policy
  • Terms of Service
  • Disclaimer

Company

  • About Us
  • Our Team
  • Contact Us

Resources

  • Videos
  • Research Reports

© 2025 Fundamental Research Corp. All Rights Reserved.

Professional investment research since 2003

Home
Content
Screener
Top Picks
    Home🔹Latest Reports🔹Builders Capital Mortgage Corp.🔹Strengthened Portfolio and Dividend Resilience
    Builders Capital Mortgage Corp.

    Strengthened Portfolio and Dividend Resilience

    ByFRC AnalystsMay 2, 2025
    Strengthened Portfolio and Dividend Resilience

    Disclosure: Builders Capital Mortgage Corp. has paid FRC a fee for research coverage and distribution of reports. See last page for other important disclosures, rating, and risk definitions.

    Company Details

    Sector
    Financial Services
    Industry
    Mortgage Finance

    Trading Information

    Live Price
    Loading...
    Ticker & Exchange
    BCF.V:TSX.V

    Rating and Key Data

    •••
    MetricsValue
    Stock Price (05/02/25)CAD $8.55
    Fair ValueCAD $9.92
    Risk3
    52 Week RangeCAD $7.99-9.23
    Shares O/S (M)3.14
    Market Cap. (M)CAD $27
    Current Yield (%)9.4
    P/E (forward)10.7
    P/B0.9

    Want to see the full analysis?

    Subscribe for free to get exclusive insights and fair value data.

    Already a subscriber?

    Report Highlights

    • In 2024, mortgage receivables (net) increased 31% to $43M vs our estimate of $40M. Q4 saw the bulk of receivables growth, funded by proceeds from a $7.5M bond financing.
    • Revenue was up 11.0% YoY, beating our estimate by 1.5%.  However, EPS held steady at $1.04, in line with our estimate, as higher loan loss provisions offset revenue growth. Annual regular dividends remained unchanged at $0.80/share, reflecting a yield of 9.36%.
    • We believe the MIC has lowered its risk profile, driven by a higher allocation to first mortgages. Additionally, stage three mortgages (impaired) decreased 0.9 pp YoY to 4.7% of mortgages, a notable contrast to the broader MIC sector, which saw a rise in impairments.
    • Since June 2024, the BoC has cut rates seven times (225 bp), with the potential for one or two more cuts this year, due to slowing GDP growth, high unemployment, and cooling inflation. Consequently, we anticipate BCF’s transaction volumes to rise this year.
    • While lower rates have historically boosted MIC/financial stocks, Trump’s tariff threats have negatively impacted both Canadian and U.S. equities across the board. Although tariffs will not directly affect MICs, we believe they could be impacted by a potential tariff-induced recession.
    • Given the uncertainties, we are taking a cautious stance on MIC/financial stocks. We expect Trump may reverse or soften his new tariff measures due to their potential negative impact on U.S. consumers and businesses. Should this occur, we would revert to a bullish stance on MICs.
    • We believe BCF is well-positioned to navigate economic uncertainties, given its strengthened portfolio, featuring more first mortgages, and fewer stage-three mortgages.
    • We believe BCF can sustain its $0.80/share annual dividend this year, even if lending rates drop 2%, and provisions rise 250%, underscoring its resilience and low-risk profile.

     

    Key Financials (FYE - Dec 31) (C$) 2024 2025(F) 2026(F)
    Mortgage Receivables(net) $42,842,191 $48,650,241 $53,515,265
    Cash 1,924 89,589 133,518
    Revenue $5,189,132.00 $6,074,469.00 $6,308,720.00
    Net Income $3,278,253.00 $3,269,013.00 $3,053,321.00
    EPS $1.04 $1.04 $0.97
    Dividends per Share (Class A) $0.80 $0.80 $0.80
    Dividend Yield 9.20% 9.36% 9.36%

     

    Price and Volume (1-year)

     

      YTD 12M
    BCF -5% -3%
    TSXV 6% 11%

     

    Portfolio Details 

    Mortgage advancements were up 24% YoY; repayments were up 1% YoY. As a result, mortgage receivables (net) were up 31% YoY, to a record-high of $43M vs our forecast of $40M 

    First mortgages increased 7 pp YoY to 98%, implying lower risk. Increased exposure to AB, and decreased exposure to B.C. as management is observing more attractive opportunities, and fewer competitors in AB  

    Remains focused on single-family units (construction)

    The average mortgage size was down 26%, implying lower risk. LTV remained unchanged 

    The average lending rate declined, primarily due to the BoC’s rate cuts

    Stage three mortgages (impaired) decreased 0.9 pp to 4.7% of mortgages, a notable contrast to the broader MIC sector, which saw a rise in impairments

    In summary, we believe the portfolio’s risk profile decreased (two red vs three green signals), driven by a significant increase in first mortgages, and fewer stage three mortgages

     

    Financials

    Revenue was up 11.0% YoY, beating our estimate by 1.5%, primarily due to higher than anticipated mortgage advancements. However, EPS held steady at $1.04,  in line with our estimate, as higher loan loss provisions offset revenue growth

    Dividends increased 0.36 pp to 11.12% of shareholders’ equity 

    Dividends for Class A investors remained unchanged at $0.80/share, implying a yield of 9.36

    Debt/capital increased 4 pp to 14%, due to higher lending activity. In Q4, the company raised $7.5M of an ongoing $50M unsecured bond financing

     

    Bondholders rank pari passu (equal) with shareholders, and receive the same distributions, effectively making them equity investors 

     

    FRC’s Projections and Valuation

    We believe the ongoing $50M bond financing should allow BCF to more than double its AUM; MIC credit lines are typically capped at 50% of receivables

    As the bond financing carries a higher cost of capital than BCF’s line of credit, we are lowering our 2025 EPS estimate

     

     However, we believe the company can comfortably distribute its committed $0.80/share annual dividend

    We note that BCF should be able to distribute $0.80/share even if lending rates decline by 2%, and loan loss provisions are increased by 250%

    Sector multiples are down 2% since our previous report in December 2024. As a result, our fair value estimate decreased from $10.13 to $9.92/share

    We are reiterating our BUY rating, and adjusting our fair value estimate from $10.13 to $9.92/share, implying an expected return of 25% (including  dividends) in the next 12 months.  BCF's 2024 financials largely aligned with our expectations. Although lower interest rates have historically benefited MIC/financial stocks, current geopolitical uncertainties, trade disputes, and the looming threat of a tariff-driven economic downturn are creating headwinds for the broader Canadian equity market. As illustrated in the sensitivity table above, BCF’s ability to sustain its dividend in stressed scenarios is a key strength.

     

    Risks 

    Maintaining our risk rating of 3

    The following, we believe, are the key risks of the company:

    • Market concentration: BCF’s primary market is residential construction
    • Allows borrowers to defer interest payments till maturity
    • Credit and collateral 
    • Timely deployment of capital is critical
    • Distributions are not guaranteed
    • Investments in mortgages are typically affected by macroeconomic conditions, and local real estate markets
    • The company uses leverage, increasing the fund’s exposure to negative events
    • Default rates can rise during recessions

     

    APPENDIX 

    Rating and Key Data

    •••
    MetricsValue
    Stock Price (05/02/25)CAD $8.55
    Fair ValueCAD $9.92
    Risk3
    52 Week RangeCAD $7.99-9.23
    Shares O/S (M)3.14
    Market Cap. (M)CAD $27
    Current Yield (%)9.4
    P/E (forward)10.7
    P/B0.9

    Want to see the full analysis?

    Subscribe for free to get exclusive insights and fair value data.

    Already a subscriber?

    Related Content

    Analysts' Ideas of the Week

    Silver Junior Reports Bonanza Values & Lithium Top Pick Surges Again

    December 2, 2025
    Thumbnail for Silver Junior Reports Bonanza Values & Lithium Top Pick Surges Again
    Analysts' Ideas of the Week

    Top Pick Gains & Equity Financings

    November 24, 2025
    Thumbnail for Top Pick Gains & Equity Financings
    Analysts' Ideas of the Week

    Major Milestones: Resource Update, JV, Offtake, and Drill Results

    November 18, 2025
    Thumbnail for Major Milestones: Resource Update, JV, Offtake, and Drill Results
    Analysts' Ideas of the Week

    Big Moves in Critical Minerals & Canadian Student Housing

    November 10, 2025
    Thumbnail for Big Moves in Critical Minerals & Canadian Student Housing