
Disclosure: Fortune Minerals Limited has paid FRC a fee for research coverage and distribution of reports. See last page for other important disclosures, rating, and risk definitions.
Subscribe for free to get exclusive insights and fair value data.
⭐️ Fortune Minerals Limited is an FRC Top Pick ⭐️

Price Performance (1-year)

FT's Target Metals: A Brief Overview
Positive near-term outlook boosted by U.S. tariffs on Chinese imports, and elevated geopolitical/trade risks
Gold:
Cobalt:
Bismuth:
NICO Cobalt-Gold-Bismuth-Copper Project
$140M invested to date. Located 160 km northwest of Yellowknife, and 50 km north of Whati. Existing infrastructure includes access to hydro dams, an electric grid within 22 km, the Tlicho highway to Whati (97 km), and a new rail terminal 400 km from the project

Concentrates can be transported by truck/rail to the prospective refinery site in Alberta. The largest primary cobalt deposit in North America
In addition, the deposit hosts 1.1 Moz gold. NICO’s bismuth deposit accounts for 12% of global reserves
FT has an option to purchase a former steel fabrication plant in Lamont county, Alberta, for $6M, with plans to convert it into a hydrometallurgical facility.
A 77-acre land package located 30 km northeast of Edmonton, and 15 km from Sherritt’s (TSX: S) nickel-cobalt processing plant. We believe the site’s location is ideal, offering close proximity to a rail line and key resources such as water, natural gas, power, sulfuric acid, and other reagents

A 2014 FS returned an AT-NPV7% of $224M, using US$16/lb cobalt vs the current spot price of US$15/lb, and the 10-year average price of US$17/lb. The potential open-pit measures 1.35 km long x 0.45 km wide x 0.22 km deep
Multiple catalysts
We anticipate that the upcoming updated Feasibility Study (FS) will present notably revised project parameters, such as a more optimized production profile, and updated OPEX and CAPEX, compared to the previous FS. The following points outline some of the key anticipated changes:
FT's immediate goals include project financing, finalizing the refinery plant site purchase, completing an updated FS, and permitting for the construction and operation of the NICO mine and concentrator in the NWT, and the refinery plant in Alberta.
Financials
At the end of Q3- 2024, FT had $10M in debentures/loans from a long-term shareholder. Additionally, the company has a $10M convertible debt financing available, with $3M withdrawn so far
As mentioned earlier, FT also has funding commitments totaling ~$17M from the U.S Department of Defense, and the Government

FRC Valuation
Our DCF valuation increased from $0.35 to $0.42/share, mainly because we have increased our long-term gold price forecast from US$1,600 to US$2,000/oz since our last report

Given the recent developments, we have revised our long-term pricing for cobalt and bismuth by applying a 10% premium to the historic averages used in our previous models

Our valuation is highly sensitive to commodity prices
We are reiterating our BUY rating, and revising our fair value estimate from $0.35 to $0.42/share. We believe the NICO project is positioned as a critical player in North America's supply of cobalt and bismuth, supported by funding commitments from the U.S. Department of Defense, and the Canadian government. Given the significant rise in geopolitical and trade risks, we expect a surge in demand for domestic sources of critical metals. Upcoming catalysts include the acquisition of the refinery site, updates on project financing, and an updated Feasibility Study (FS).
Risks
We believe the company is exposed to the following key risks (not exhaustive):
Maintaining our risk rating of 5